current NPV $468m USD with 7% discount so BVPS now 52c !
with resource expansion Br rises by 638% and Li rises by 1097%
so with no changes to "liabilities"
@ 638% increase BVPS is $3.86
@1097% increase BVPS is $5.26
Please note the PEA uses $15000 USD PDMT for Li and $5280 USD PDMT these prices currently are at $70000 and $8000 respectively.
also PEA includes credits from some other sources like Boric acid and NaOH but the amounts are very small so I haven't used them.
further note Liabilities will also increase but it is an unknown at the moment without DFS .
also none of the resources are factored into the PEA NPV or BVPS .
so this should give a good idea of its potential and as everyone has said it is way under valued fair value 52c and as much as 10 times or more from there . Now don't crucify me this is not advice and is just rough calculations but it does present a compelling case DYOR GLTAH warmest regards TT
ASN General Discussion, page-313
Add ASN (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
12.5¢ |
Change
0.015(13.6%) |
Mkt cap ! $161.0M | |||
| Open | High | Low | Value | Volume |
| 11.5¢ | 12.5¢ | 11.3¢ | $234.9K | 1.963M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 4 | 286458 | 12.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 12.5¢ | 938553 | 11 |
View Market Depth
| Last trade - 16.10pm 03/05/2024 (20 minute delay) ? |
|
|||||
|
Last
12.5¢ |
Change
0.015 ( 13.6 %) |
||||
| Open | High | Low | Volume | ||
| 11.3¢ | 12.5¢ | 11.0¢ | 1221669 | ||
| Last updated 15.53pm 03/05/2024 ? | |||||
| ASN (ASX) Chart |