The $3.56M revenue is per quarter x 4 = $14.24M annual run rate.
$60.2M MC - $11M cash = $49.2M / $14.24M = x3.45 multiple
50% YOY growth should have a multiple of x9 x $14.24M = $128.2M + $11M cash = $139.2M MC or about 61c SP fair value.
If revenue grows 50% YOY = $21.36M x 9 = $192.24M + $11M cash (breaking even) = $203.24M MC or about 89.5c SP fair value without the Neobank. The Neobank can potentially add another $100M MC or about 44c SP.
Potential end of year target $303.24M MC & $1.33 SP = x5 upside.
DOU without revenue $321M MC peak & Xinja $433M MC therefore the above is not unrealistic. NOV will have circa $21.4M revenue run rate at current growth rate of 50% YOY by end of this year.
- Forums
- ASX - By Stock
- Novatti - The $1 party
The $3.56M revenue is per quarter x 4 = $14.24M annual run rate....
- There are more pages in this discussion • 4,536 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add NOV (ASX) to my watchlist
(20min delay)
|
|||||
Last
4.1¢ |
Change
-0.001(2.38%) |
Mkt cap ! $14.58M |
Open | High | Low | Value | Volume |
4.0¢ | 4.1¢ | 3.7¢ | $3.036K | 78.32K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 34479 | 4.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
4.2¢ | 99242 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 34479 | 0.040 |
1 | 400000 | 0.039 |
1 | 120000 | 0.037 |
1 | 277777 | 0.036 |
1 | 25000 | 0.035 |
Price($) | Vol. | No. |
---|---|---|
0.042 | 99242 | 1 |
0.043 | 66961 | 1 |
0.044 | 4233 | 1 |
0.047 | 51877 | 4 |
0.048 | 25000 | 1 |
Last trade - 10.26am 11/06/2024 (20 minute delay) ? |
|
|||||
Last
3.8¢ |
  |
Change
-0.001 ( 9.52 %) |
|||
Open | High | Low | Volume | ||
3.8¢ | 3.8¢ | 3.8¢ | 2971 | ||
Last updated 11.24am 11/06/2024 ? |
Featured News
NOV (ASX) Chart |