All right lets play even more hardcore with SGR NTA given the risks:
Step 1: Include current assets less current liabilities: Deficiency of $108m, add ALL liabilities of $312m = deficiency of $420m
Step 2: include only PPE of $1,714 and investment in associate of $686, thats its it from the NCA of the balance sheet.
-$420+$1,714+$686 = $1980.
Step 3: we go back to FY23 annual report and take out more numbers that are not absolute hard numbers:
From the above we are going to take out leasehold improvements, plant and equipment and right of use assets.
So $1,752 - $21.7 - $153 - $147 = $1,431.
So we are going to plug $1,431 into Step 2 above (instead of $1,752).
$1,752- $1,431 = $321 reduction.
So from Step 2 we will further reduce adjusted NTA by $321.
This gives me an even more conservative number of $1,980-$321 = $1,659.
Current market cap $1.2b odd.
Discount to even more conservative NTA $1,200/$1,659 = 28%.
- Forums
- ASX - By Stock
- SGR
- NTA
NTA, page-17
- There are more pages in this discussion • 1 more message in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SGR (ASX) to my watchlist
(20min delay)
|
|||||
Last
47.5¢ |
Change
-0.005(1.04%) |
Mkt cap ! $1.362B |
Open | High | Low | Value | Volume |
47.0¢ | 48.0¢ | 46.5¢ | $5.005M | 10.53M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
7 | 471369 | 47.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
48.0¢ | 313823 | 12 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
7 | 471369 | 0.475 |
26 | 945031 | 0.470 |
16 | 741837 | 0.465 |
29 | 896677 | 0.460 |
23 | 792235 | 0.455 |
Price($) | Vol. | No. |
---|---|---|
0.480 | 142642 | 8 |
0.485 | 127542 | 4 |
0.490 | 490323 | 10 |
0.495 | 413615 | 6 |
0.500 | 270225 | 8 |
Last trade - 16.10pm 24/05/2024 (20 minute delay) ? |
|
|||||
Last
47.5¢ |
  |
Change
-0.005 ( 0.29 %) |
|||
Open | High | Low | Volume | ||
46.8¢ | 48.0¢ | 46.5¢ | 3346372 | ||
Last updated 15.59pm 24/05/2024 ? |
Featured News
SGR (ASX) Chart |