AGS 0.00% 17.5¢ alliance resources limited

some maths which will inevitably be wrong...

  1. 3,653 Posts.
    lightbulb Created with Sketch. 316
    The Itochu deal is an interesting twist IMO. It looks, smells and feels like a negotiation chip. But I think coys like Itochu have better things to do than present themselves as negotiation chips... IMO Itochu want exclusive distribution rights, nothing more, nothing less.

    I note in the Itochu announcement the comment "...funds raised ... would be sufficient to fully fund construction of a standalone ISR and uranium processing plant...". Given the comments in previous presentations, that I think is about $96m ... let's round to $100m.

    The quiz then is what share price (and therefore market cap) is sufficient to deliver $100m cash given 14.1% equity AGS and 25.1% equity in ACE.

    If my humble maths is anywhere near correct, and embedded dilution logic is real it would seem to me that the directors are targeting a share price circa 66 ~ 70 cents post final determination of litigation. That would be a market cap around $332M. I'd be happy at about that. I think that market cap would also assume that the final determination was basically nil change ie ags have 25% only

    IMO a ~ $100m cash injection is also possible if the prevailing market price were somehwere around $1.80 and a final market cap @ $711M. This would mean Itochu would exercise the 14.1% entitlement but not need to exercise the 25.1% entitlement. Certainly conceivable as the latter is an option only. IMO this infers that they did indeed secure the 75% return ... a little way too extreme I think.

    Overall, I'd be content at 60 ~ 70 cents...

    I certainly don't see the Itochu deal as a vehicle for 'slipping one into the mum 'n dad investors' ... again, Itochu probably have better things to do.

    Have a great day.
 
watchlist Created with Sketch. Add AGS (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.