So based on $143/t CFR and a $13/t shipping cost AGO is selling ore at $130/t with a cash cost of about $48/t.
MASSIVE margin.
From this you need to subtract royalties (at 8% of revenue), other corporate costs ($45m), and interest to get free cash flow.
Pretty much bang on my last calculation posted.