ctp rising--today 1 cent higher at 13.5 cents, page-5

Hi, its been a long time since I looked at opps so I am rusty, very rusty.

the values put up were as if the price today were on the LH side and the value of the opps on the RHS

no 1 concern -- please correct my errors
Last time the heads hit 20c was some time ago so the value of the opps must be discounted for loss of time value

also your value of the opps with a today price of 20 cents did not take into account of the minor detail the heads are 13 cents

If we take another valuation of the heads at 15 cents when the opps expire we get a return on the heads of 2/13 of price paid, or 13.3 % and the options -- lose all

this is not leverage 2.3 times. Unless you will guarantee to all the heads will be 20cents tomorrow

please i am new and need help. please show me where i made my mistakes.