Oops!
Slight exaggeration, forgot to update costs...
Volume of copper 50000.00
Volume of Gold 33000.00
Cu price per lb. 3.14
Au price per oz. 1295.00
Interest charges 10%? -7000000.00
costs excludes admin etc -105000000.00
shares on issue 1114000000.00
cash receipts 388763000.00
Earnings 276763000.00
earnings per share US$ $0.2484
PE 12 $2.98 still very juicy.