re: Ann: Ativa Zone - Indicated and Inferred ... Ran a very conservative 10 year (GRAPHITE ONLY) scenario thru my calc with following assumptions:
- Throughput: 800k tonnes pa
- CAPEX: $100M
- Graphite grade: 18%
- Graphite price: $1,200 AUD per tonne
- Discount rate: 10%
- Tax (incl royalty): 35%
This gives a net cashflow of $742M and a discounted NPV of $417M.
If I add vanadium (starting from year 2), with a vanadium price of $5 per lb and grade at 0.40%, the net cashflow jumps to around $846M and NPV to around $473M. However this is pretty basic...upgrading vanadium product can generate significantly more but not possible to factor this in to calc.
Cdchi1
- Forums
- ASX - By Stock
- SYR
- Ann: Ativa Zone - Indicated and Inferred Resource
Ann: Ativa Zone - Indicated and Inferred Resource, page-7
-
- There are more pages in this discussion • 9 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SYR (ASX) to my watchlist
(20min delay)
|
|||||
Last
22.5¢ |
Change
-0.020(8.16%) |
Mkt cap ! $232.8M |
Open | High | Low | Value | Volume |
25.0¢ | 25.0¢ | 22.5¢ | $2.259M | 9.657M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
6 | 240034 | 22.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
23.5¢ | 212500 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 40090 | 0.225 |
18 | 574407 | 0.220 |
16 | 616166 | 0.215 |
17 | 256942 | 0.210 |
9 | 277351 | 0.205 |
Price($) | Vol. | No. |
---|---|---|
0.235 | 212500 | 3 |
0.240 | 120700 | 3 |
0.245 | 20000 | 1 |
0.250 | 225702 | 5 |
0.255 | 69816 | 3 |
Last trade - 16.10pm 30/08/2024 (20 minute delay) ? |
Featured News
SYR (ASX) Chart |
The Watchlist
1CG
ONE CLICK GROUP LIMITED
Mark Waller, MD
Mark Waller
MD
Previous Video
Next Video
SPONSORED BY The Market Online