XRO 0.00% $30.90 xero limited

Ann: QUARTER: XRO: Quarterly Cashflow Report , page-7

  1. 16,259 Posts.
    lightbulb Created with Sketch. 742
    2013 company valuations

    108 Software companies compared , medium valuation metrics.

    Enterprise value 2.75x rev and 14.0x ebitda , Cash to market value 21.1%

    124 Internet Software and Services companies compared , medium valuation metrics

    Enterprise value 2.71x rev and 15.1x ebitda , Cash to market value 15.6%

    http://www.altrllc.com/uploads/CognientQ22013ValuationMultiplesUpdate.pdf

    Xero company valuation 4.65B at $36.50

    Annualized revenue based on last quarter 66m Aus

    Enterprise value 67X REV

    Ebitda - still burning cash so ZERO

    Cash $221m

    Cash to market value 4.7%

    For the current valuation annual revenue needs to get up to 1.6B (using 2.75*) and EBITDA up to $305M ( using 14.5*)

    Over 200,000 paying customers current , to get 1.6B in revenue they need around 5m paying customers.

    Will they get there...

 
watchlist Created with Sketch. Add XRO (NZSX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.