aus convey value at least $150mln or 46cps, page-9

yes, i am aware of how to read an interim report.
to achieve the "fairest" results from the process of forecasting it is best to use worst-case scenario, thus limiting your downside & saving yourself when numbers come in below yours and an investor gets burnt.

i am using fairly conservative numbers. i currently have EBITDA margin of 30% for Convey

as i stated - i will confirm my numbers, to those who're interested, tomorrow.