Ann: Annual Report to shareholders, page-214

Hilarious, so in other words, u have no valuation method and just pull figures out of thin air. Good luck with your investing. If you are going to be serious and question my valuation methods, the least you could do is be a man and come up with something tangible instead of coming up with the rubbish of 'sophisticated valuation method market has been using for the past 12 months'. Just admit you have nothing concrete.