I agree that the expenses of the acquisition will bear close examination. Some of these will have been captured in Q3 and the remainder in Q4.
From a pure flows perspective however the $11m primary cost will likely have been accounted for on the following basis (more likely to be reflected in Q4 cashflows):
1. Deposit of $1m paid from cash balances in Q2.
2. Loyalty Options of >$6.5m mostly received in Q3 but just remains to be seen as to whether the Loyalty shortfall was captured in Q3 or more likely Q4 (due to the shortfall settling on 8/4).
3. New banking facilities in place of $10m plus the existing amount o/s so $11m overall.
4. Operating cashflow surplus of $800k - $1.2m for Q3 including some decent livestock sales. Herd size however (net of this) at around 2800. Earlier, I had been thinking of 3000 including sales of 200 - 300 but if the herd numbers are instead at 2800 then this would suggest sales of 400 - 500. If so then the amounts generated here would be sizeable.
5. Reduced CAPEX impacts for the quarter with most CAPEX already substantially completed or funded in relation to the existing farms.
I would have thought however that the remaining $10m in primary acquisition cost would come from debt (+$4m) leaving $6m oin available capacity, and loyalty options of $6m (leaving increased cash of $500k).
With DecQ cash if $1.4m, then this could suggest post settlement cash of 1.4 + 0.5 + 1.0 (midpoint on operating cashflow) less acquisition /adjustment costs less any Q3 CAPEX. Net of all this however would put post settlement cash at upwards of $2m plus $6m in banking capacity. That's about where I'm presently estimating the figures and the available capacity /funding resources (at the moment).
On this basis, net debt would be about $2m post acquisition ignoring however the convertible notes.
- Forums
- ASX - By Stock
- AHF
- Tomorrow
Tomorrow, page-27
-
- There are more pages in this discussion • 40 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AHF (ASX) to my watchlist
(20min delay)
|
|||||
Last
2.1¢ |
Change
0.000(0.00%) |
Mkt cap ! $15.60M |
Open | High | Low | Value | Volume |
2.0¢ | 2.1¢ | 2.0¢ | $13.51K | 674.6K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 742975 | 2.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
2.1¢ | 221189 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 742975 | 0.020 |
2 | 227683 | 0.019 |
6 | 4011738 | 0.018 |
1 | 58823 | 0.017 |
2 | 375000 | 0.016 |
Price($) | Vol. | No. |
---|---|---|
0.021 | 221189 | 3 |
0.022 | 1345000 | 2 |
0.025 | 140000 | 2 |
0.026 | 500000 | 1 |
0.027 | 150000 | 2 |
Last trade - 14.59pm 28/10/2024 (20 minute delay) ? |
Featured News
AHF (ASX) Chart |