OAK oakridge international limited

Ann: Xped Strengthens Board with Key Appointment-XPE.AX, page-141

  1. 1,260 Posts.
    lightbulb Created with Sketch. 9274
    'So 2 million cash is only just above one years revenue to buy the company essentially?
    Which is a pretty low purchase price for a business of any kind.'


    hmmm, would have to entirely disagree with you on that point Hudson.

    Myself and other partners I'm in business with would never purchase a business based on it's revenue.
    Typically for a smaller business I would look at an income multiple of between 1 to 3 times, however I guess one could argue for more if it is an established and slightly larger business in a lucrative space.
    Ever heard of the owner benefit formula?

    Obviously there are other methods for determining fair value for a business but for smaller businesses I would not rely on revenue, cash flow, income capitalisation nor asset-based valuations.

    Based on the little that we know about JCT's financials, I've assumed 5 x multiple on estimated pre-tax income of $400k to arrive at $2m.

    btw I derived $400k pre-tax income (as a very rough guess) from
    $1.8m revenue at 55% gross margin = @$1m gross profit less approx. $600k overheads (inc. 13 staff x $45k pa avg + rent, transport costs etc.) Have probably underestimated the overheads but as I said it's all a very rough guess.

    So my point is why are we paying $3mil (in cash and guaranteed shares) plus a further 1.5% of the total scrip (in performance shares) for a business that probably generates less than $0.5m in profit

    Am also theorising that JCT were possibly struggling to grow their business without a major cash injection (hence the immediate drawdown facility offer and up to $1.5m in working capital) not to mention some pretty nifty technology otherwise known as ADRC to generate new business.
    So... are we are not the ones sitting in the box seat here? And if so, why are we offering JCT the world?

    Also let's not forget that we recently acquired 35% of Vital Xense in exchange for.... the non-exclusive use of our technology plus financial, BD and technical support. i.e. no cash and no shares for consideration as once again we are in the box seat and the gents at Vital Xense obviously recognised the benefit to align themselves with us.

    Over at SRT, there is an RTO underway whereby consideration for a profitable company with a revolutionary fintech solution will be performance based only. i.e. no cash or shares up front. Admittedly that is ground breaking for an ASX listing but everyone seems happy.
    Last edited by elphamale: 22/04/16
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
6.5¢
Change
0.000(0.00%)
Mkt cap ! $1.754M
Open High Low Value Volume
0.0¢ 0.0¢ 0.0¢ $0 0

Buyers (Bids)

No. Vol. Price($)
1 45000 6.6¢
 

Sellers (Offers)

Price($) Vol. No.
8.0¢ 11100 3
View Market Depth
Last trade - 16.21pm 16/07/2025 (20 minute delay) ?
OAK (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.