Big question about h1 2016 report! COGS (94%!), page-9

First 9 Last

Share
Profile

Follow
Yeatesy

1,244 Posts.

159

02/09/16

10:20

Post #: 18880473
Share

Originally posted by MagicSeven ↑

Who can answer this question, which is really the most important I think!

If you look into the operating cash flow there should be the aisc costs of max. <1.70/lb (=78.7% fr. avg. 2.16/lb sales).
So if you calculate aisc costs (max. cash costs w/o interests bec. those are under financing costs) of 1.70/lb and you take the average sales price of 2.16/lb for 1st half 2016 you should get a net cash like this:

Cashflowcalculation as forecasted with aisc of max. <1.70/lb (max cash costs!) and avg. sales of 2.16/lb:
Six months ytd. 6/30/2016:
Sales as reported: 48,871 100% (average is 2.16/lb)
Oper. cashout: (38,461) 78.7% o. sales (if average is <1.70 aisc = 78.7% of 2.16/lb sales!)
Oper. net cash: 10,410 21.3% o. sales (how it should be! So over 10mio$ out of operations!)

Consolidated Statement of Cashflows as reported:
Six months ytd. 6/30/2016:
Sales: 48,871 100%
Oper. cashout: (46,248) 94.6% o. sales! (where are the notes for these immense costs!??)
Operating cash: 1,877 5.4% o. sales

So the difference between the calculated aisc costs (calc. above) and the real costs (reported) out of operation give us a huge gap from about 8.5Mio $!!! For what they used this cash cost of 8.5Mio$ which is nowhere explained in the report!?? Or is it just the aisc of max. 1.70 which is fully wrong calculated??? Were there any rebates which are included in this operating (aisc) costs!? You can read the same difference out of the P&L "Sales" minus "Cogs" (Gross Profit). And this gap aren't interests costs (because reported under financing cash costs!).

Who can give me a evident answer??

Expand

M7, where did you get the average sale price of $2.16 from?

12,415T sold for $56,556,000 in revenue = $2.07/lb

Also $48,871,000 is only receipts from product sales...have a look at the increase in trade receivables

Yeatesy.

TGS Price at posting: 2.4¢ Sentiment: Hold Disclosure: Not Held
1 Upvote

0 Great analysis

Reply

Top Stories

BOE

Uranium prices on the NYMEX are stable, but ASX uranium stocks are sinking on Friday. The answer lies in Kazakhstan

GRX

GreenX picks up prospective copper project in Germany

Is oil undervalued?

NXG

Cost blow-out for Rook I uranium project sees share plummet for NexGen

VMT

Vmoto sales plummet -50% YoY as weak demand in Europe & China stifles EV scooter sales growth

DVP

Commodity house Trafigura funds Develop Global's copper-zinc Woodlawn play with offtake deal in place

Week 31 Wrap: JORC rules to get tougher; RBA rate hike chance 50/50; US Fed Sept cut still the quo

MGU

Collaboration in a green (steel) future the focus for Magnum and Saudi partners

WGX

Westgold sets its sights on top five producer status through merger with Karora

VMS

Venture to sniff out high-grade REE targets at Jupiter project, WA

There are more pages in this discussion • 42 more messages in this thread...

First 9 Last

Add TGS (ASX) to my watchlist

Big question about h1 2016 report! COGS (94%!), page-9

Top Stories

Uranium prices on the NYMEX are stable, but ASX uranium stocks are sinking on Friday. The answer lies in Kazakhstan

GreenX picks up prospective copper project in Germany

Is oil undervalued?

Cost blow-out for Rook I uranium project sees share plummet for NexGen

Vmoto sales plummet -50% YoY as weak demand in Europe & China stifles EV scooter sales growth

Commodity house Trafigura funds Develop Global's copper-zinc Woodlawn play with offtake deal in place

Week 31 Wrap: JORC rules to get tougher; RBA rate hike chance 50/50; US Fed Sept cut still the quo

Collaboration in a green (steel) future the focus for Magnum and Saudi partners

Westgold sets its sights on top five producer status through merger with Karora

Venture to sniff out high-grade REE targets at Jupiter project, WA

Featured News