TGS 0.00% 4.9¢ tiger resources limited

Out of Favour, page-8

  1. 2,468 Posts.
    lightbulb Created with Sketch. 1
    40%?

    Im getting a rough estimate of 60%

    EBIT: (2.5-1.6)*32500*2,200 = $64mil
    Interest on Loans =$18mil (adding a 2mil a premium for the new debt)
    Admin Expenses =3.2mil

    Thus: 64mil - 18mil - 3.2mil = 42.8mil
    Tax: $42.8mil * 0.7
    NPAT: $29.96mil USD

    Exchange USD to AUD

    NPAT $39.24mil AUD
    Market Cap (2bil shares x 3.2 = 64mil Approx)

    39/64 = 60%
 
watchlist Created with Sketch. Add TGS (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.