FRM 6.38% 10.0¢ farm pride foods limited

Eggcellent, page-104

  1. 4,269 Posts.
    lightbulb Created with Sketch. 463
    @Youssef

    Work out EBITDA from the P&L, then subtract the A (bird flock amortisation) and add back the actual bird flock addition (which I take to mean real cash expense), so that you get a "real cash" EBITDA (apart from capex expenditure).

    Then add back the annual change in provisions, so that you get: EBITDA + dP

    Then add the annual increase in working capital (receivables+invetories-payables) to the operating cashflow-before-interest-&-tax, so that you get: OCFBIT+ dWC

    You check EBITDA+dP against OCFBIT+dWC for the last few years and you will see how well they match up. Given the magnitude of the "bird flock additions", this must mean (I would think) that this is a real cash expense.

    It's too large to be hidden in the "investment cashflows" and it's too large to be hidden in the indirect expenses (in the P&L). For my money, it sits comfortably within COGS and still leaves plenty for chicken feed and what have you (from what this chicken/egg farm ignoramus can tell).

    Just because it is itemised separately does not, I don't think, automatically imply that it cannot exist within another element of the P&L. For example, employee cost's are regularly disclosed in the notes, but this does not alter the fact that in the P&L these costs might be spread between COGS and indirect costs.
    Last edited by MarsC: 06/12/16
 
watchlist Created with Sketch. Add FRM (ASX) to my watchlist
(20min delay)
Last
10.0¢
Change
0.006(6.38%)
Mkt cap ! $15.52M
Open High Low Value Volume
10.0¢ 10.0¢ 10.0¢ $2.099K 20.99K

Buyers (Bids)

No. Vol. Price($)
1 86 11.5¢
 

Sellers (Offers)

Price($) Vol. No.
13.0¢ 33805 2
View Market Depth
Last trade - 11.18am 15/08/2024 (20 minute delay) ?
FRM (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.