TDA,
too bad that PFS was pulled for being dodgy. Another of RM's countless blunders.
And since SJ is not looking viable the NPV is even less. Even worse the NPV was calculated on a 100% basis and not 80% as it should have been.
So looks like an NPV of less than $100m. Current market cap $60m. Fully diluted the market cap is more than $100m.
Next FMG? ehh, no