IGR 0.00% 50.0¢ integra mining limited

up 20 percent, page-9

  1. 713 Posts.
    Well,

    14Mt dirt @ 2.6 Ounces
    Gold $820 Ounce

    Cost
    14 Mt @ $20 (cost of extraction) = $280M
    Debt $40M (mill start up)
    =$320M

    Gold is ~$820 x 1.2M Ounces = $984M
    *no interest on $40M loan
    984 - 320 = NPV $664M
    $664M / 300M Shares (options plus heads) = $2.20 a share value.

    Correct me if I am wrong please!...this sh1ts on BTV!

 
watchlist Created with Sketch. Add IGR (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.