Has anyone done an exercise on NPV on current spot price?
I've just done one based on,
2014 PFS, C3 cost US$5.90/0.9 =A$6.55/lb
Currently revising PFS:
Annual production:
- nickel 19,500t
- cobalt 2,400t
Annual revenue:
- Nickel 19,500 x 2,204 x US4.5/lb / 0.76 = A$254m
- Cobalt 2,400 x US55,250 / 0.76 = A$174m
Total annual revenue A$428m
Less: costs A6.55 x 19,500 x 2204 = A$282m
Annual net cash inflow after tax A$128m/year.
KNP is likely economically viable at current spot price.
Capex and C1 cost cost should be reduced substantially as we are focusing on cobalt high grade zone.
DYOR.
2017 Cobalt boom & 2018 Nickel boom?, page-136
-
- There are more pages in this discussion • 351 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add ARL (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
45.0¢ |
Change
0.075(20.0%) |
Mkt cap ! $89.85M | |||
| Open | High | Low | Value | Volume |
| 39.0¢ | 46.0¢ | 39.0¢ | $79.94K | 180.7K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 1200 | 43.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 45.0¢ | 2600 | 1 |
View Market Depth
| Last trade - 14.45pm 07/10/2024 (20 minute delay) ? |
| ARL (ASX) Chart |