ARL 2.27% 43.0¢ ardea resources limited

ARL vs CLQ

  1. 34,339 Posts.
    lightbulb Created with Sketch. 9120
    Please note the following calculations were based on latest available information and are purely an exercise, should always do your own research.

    ARL share price has underperformed due to 'perceived uneconomic' for KNP as last PFS done in 2014 used nickel price US$9/lb. So, for exercise purpose, I've used current SPOT price for both nickel and cobalt to recalculate NPV for both CLQ and ARL (based latest revising annual production):
    1. NPV @8% after tax:

    CLQ: A$887m (without scandium credit)
    ARL: A$570m

    2. Resources in ground value:

    CLQ: A$48b
    ARL: A$101b

    3. Enterprise value:

    CLQ: $475m
    ARL: $30m




    arl_clq.png


    NPVarl.png npvclq.png


    CLQ's latest presentation:
    NPV@8% after tax: US$891m
    with scandium credit: US$1.23b

    clq.png
 
watchlist Created with Sketch. Add ARL (ASX) to my watchlist
(20min delay)
Last
43.0¢
Change
-0.010(2.27%)
Mkt cap ! $85.86M
Open High Low Value Volume
43.0¢ 44.0¢ 43.0¢ $4.32K 9.921K

Buyers (Bids)

No. Vol. Price($)
2 21138 43.0¢
 

Sellers (Offers)

Price($) Vol. No.
44.0¢ 52626 4
View Market Depth
Last trade - 15.49pm 30/08/2024 (20 minute delay) ?
ARL (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.