Ann: Lenze iCharger Update, page-44

Using some old info….

P/E Ratios based off Net Incomes (in brackets is the supposed share price if counting P/E ratio of 20) – based off established companies.
$50,000,000/2,010,000,000 = 0.024875, 0.023/0.024875 = 0.9246 (49.75 cents)
$25,000,000/2,010,000,000 = 0.012438, 0.023/0.012438 = 1.8492 (24.875 cents)
$10,000,000/2,010,000,000 = 0.004975, 0.023/0.004975 = 4.623 (9.95 cents)
$5,000,000/2,010,000,000 = 0.0024875, 0.023/0.0024875 = 9.246 (4.975 cents)
$1,000,000/2,010,000,000 =0.0004975, 0.023/0.0004975 = 46.23 (1 cents)



- Per active download per device: USD $0.15
- Per system on chip per gateway: USD $1.00
- Per gateway to utilize Xped Infrastructure Platform: USD $2.0

Activities per quarter -$3,352,000 = $13,408,000 LOSS per year

Possible 48million devices per year.

25% downloads = 1.8 million per year. (.15 cents per download)
100% downloads = 7.3 million per year.

Still 6 million in the hole at 100%.

However, it is a substantial announcement with substantial revenue. Proves up tech, proves up ability to integrate, proves up that there WILL be revenue.
I am very happy with progress even though above may seem like gloom.
The chip porting is a biggie….

I assume this is why the share price hasn’t taken off but why not upwards still astounds me considering what is sure to come.

Making an assumption that it will only involve downloads for the iCharger. Can anyone confirm?

The other consideration today is the porting to 8269 chip. That should make it move well into the positive Net Income and a substantial lift in share price.
Only takes 10 million to be regarded at 10 cents share price and that is for a more established company.

Very happy if anyone can check over this and point of if I have made any stuff ups anywhere.