Part 1: Cash and shares on Jan.1, 2004.
June 30, 2003: Tax losses were increased by $11 mill. to $42 mill.but I expect this rate to be higher in the next 2 years.
Costs: $14.5 mill. They did have the benefit of selling E health and some assets; this time they would have some interest say $1.8 mill. This brings the net costs down to about $12.7 mill. Some research on coatings and other and the total net costs could be about $13 mill. or $1.08 mill/month.
The European trial in cal. year 2004 as well as the US trials in cal. year 2005 will be costed quite separately.
On 1/9/2003 after the placement, VCR would have $44 mill. 5 Sept. 2003: VCR declares a 1 for 12 at $2.25. That would bring in a total of $33.18 mil (before costs) and the shares will increase by 14.75 mill to 191.45 mill. say 192 mill. by 1 Jan. 2004.
Deduct $1.4 mill for costs. Also allow for $0.8 cost arising from the placement. So, provisional net cash is $44 mill+ $33.18 mill-$2.2 mill. or net cash will be $74.98, say $75 mill.
The trials in Europe are to start on 1 Jan. 3004. I did mention a normal operational cost of $1.08 mill./month at present.
Deduct costs for Sept.-Dec or 4*1.08 mill leaving VCR with net cash of $70.6 mill., say $70.5 mill. (subject to cost of Aussie trial) and 191.5 mill. shares on 1 Jan. 2004.
Gerry
- Forums
- ASX - By Stock
- VCR
- 3 data and comment 3
VCR
ventracor limited
3 data and comment 3, page-7
-
- There are more pages in this discussion • 17 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)