working capital, page-6

oops, apologies I got that calculation wrong.
I should have said 40000 customers @ $1000 =revenue $40 mill.
EBIT = 6.1% (foster stock report on jgl website)
ie $2.44
140 mill shares gives eps 1.74 x Electricity sector av PER 19 gives a value of 33.1 cps.
...........but I'm not selling! They might end up with more than 40000 customers by the end of the year!