"Take a Closer Look", page-1039

I think you guys are just stabbing in the dark here. There's a difference of $1.6 between sales and revenue as it is(9 months to date).No one knows how much credit will be payed up come 30th June and what terms are currently in the books. Plus there's an unknown amount of RnD rebate. Depends if the company applied to get t back, or have decided to leave it for a rainy quarter down the track. The company just needs $5,374,000 to make $21m. Current receipts are around $6.5m a quarter which includes RnD, depends when they come, which is unknown. There's nothing too stable in the numbers to predict imo. Give or take $2m a quart. Total year should be above $21m no doubt. Is all this factored into the sp? That's anyone's guess and remains to be seen. I think it is. Has to be. Because on numbers between $21-$25m we are paying a premium to own stock.