Hi guys,
I bought into this today...
Did my own numbers and they are close to Raks on this thread.
I don't understand why they are so cheap.....
My calculations are as below (like Raks if anyone feels like commenting please feel free).
Assumption 1: Congo assets are restructured as proposed (shareholder approved)
Assumption 2: Congo Coppper Corporation can actually list on Aim in next 3 months and raise capital at the proposed 10p / share.
Based on only these two assumptions my calcs are as follows:
166,666,667 issued shares in Congo Copper = 52% of Congo Copper (announcement on 30 July)
This means there are 320,512,821 shares expected to be issued (fully diluted) in Congo Copper (i.e. 166,666,667 / .52) valued at 10p / share.
CC market cap at 10p therefore 32,051,282.12 pounds which converted to $AUS at todays rate (2.472) = $79,230,769.39
NWA's share = 52% = $41,200,000.08
NWA's share capital (from the last quarterly cash flow - includes shares from the 1c issue) =
Fully Paids 587,383,734
Options 23,656,598
Fully Diluted 611,040,332
Value per share = 41,200,000 / 611,040,332 = 6.7c / share $AUS
This is a 306% return on today's closing price. If we can get anywhere near this in the next 3 months on AIM Listing then we should be cheering!!
My question remains.....why are we still trading at only 2.2c / share?
Anyway peoples thoughts are welcomed - have I missed the obvious?
Thanks
Hevlet
(Please note I am just an amatuer share punter)
- Forums
- ASX - By Stock
- NWA
- most undervalued little gem on asx today...
NWA
new world alloys limited
most undervalued little gem on asx today..., page-3
-
- There are more pages in this discussion • 26 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add NWA (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
I88
INFINI RESOURCES LIMITED
Charles Armstrong, CEO & Managing Director
Charles Armstrong
CEO & Managing Director
SPONSORED BY The Market Online