Below is what I think should be an appropriate value given to the company. I am still learning so I may be off:
IMP current reserve value is $8.2 billion when allowing for the following variables:
120m barrels
75% interest
US$81 per barrel
$AUS-$US= 0.90
Lets say that there is about a 40% margin. (I had a look at Roc's latest quarterly as a benchmark and they were getting at least 50% in their last 2 quarters so 40% may be conservative)
Gross revenue: 8.2billion x 0.4 = 3.28billion
Lets say it will take them 20 years to extract all the oil. This would equate 600,000 barrels per year or 1,643 barrels per day (once again a very conservative figure)
I'll also use a discount rate of 5% (value of money will be worth 5% less each year) and then we get as the present value of the project as:
3.28 billion / (1.05 ^ 20) = $1.24 billion
Using 182million shares as the fully diluted amount in my calc then the value of each share would be $6.81
I believe the company should be valued at $6.81 per share
Of course any of the variables may change
Any thoughts?
- Forums
- ASX - By Stock
- ACN
- possible value 6:81 per share
possible value 6:81 per share
-
- There are more pages in this discussion • 25 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ACN (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
SER
STRATEGIC ENERGY RESOURCES LIMITED
David DeTata, Managing Director
David DeTata
Managing Director
SPONSORED BY The Market Online