Lets try that again...:
Now a share price of 48c would mean it would be trading at cash equivalent?
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 Column 9 Column 10 1 Year # 1 2 2 3 4 5 6 7 2 Year 2018 2019 2020 2021 2022 2023 2024 2025 3 Units sold 930 5 25 75 100 125 150 200 250 4 EBIT / Unit 70000 73500 77175 81033.75 85085.4375 89339.70938 93806.69484 98497.02959 5 Total Revenue 350,000.00 1,837,500.00 5,788,125.00 8,103,375.00 10,635,679.69 13,400,956.41 18,761,338.97 24,624,257.40 6 Discount Rate 0.3 7 PV 23,614,111.39 269,230.77 1,087,278.11 3,424,926.04 3,688,381.88 3,723,847.09 3,609,267.18 3,886,903.12 3,924,277.19 8 DCR 0.483895725
Shares trade at a multiples of earnings though...Wouldn't that therefore imply a share price of somewhere between $2.40 (5x) and $4.80 (10x)?
Rebound, page-85
-
- There are more pages in this discussion • 32 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add LBT (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
1.6¢ |
Change
-0.001(3.03%) |
Mkt cap ! $25.08M | |||
| Open | High | Low | Value | Volume |
| 1.6¢ | 1.6¢ | 1.5¢ | $24.18K | 1.55M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 15 | 1728515 | 1.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 1.6¢ | 315000 | 3 |
View Market Depth
| Last trade - 10.33am 16/08/2024 (20 minute delay) ? |
| LBT (ASX) Chart |