Ok have been reading over the Webernik and Shefcik announcements to get ballpark figures to plug in some numbers to the current D1 and D2 equation
Conservative(not including GF1)
POGas approx $US6 per 10thousand CF
Flowrate D1 - 2million CF/d
Flowrate D2 - 2million CF/d
Production days 250
(10,000 into 2 million is 200)
200 times $6 times 250Pdays times 2 wells
or
200*6*250*2
= $600k a year
22.8% = $136,800 p/a nett
Average
POG approx $US7.50 per 10thousand CF
Flowrate D1 - 5million CF/d
Flowrate D2 - 5million CF/d
Gilbert Freeman 1 - 2million CF/d(just a guess)
Production days 300
2 Duncan wells + Gilbert Freeman 1
=(500*7.5*300*2)+(200*7.5*300)
=2,250,000+450,000
=$2.7Million Per annum
22.8% = $615600 p/a nett
High estimate
POG approx $US9 per 10thousand CF
Flowrate D1 - 10million CF/d
Flowrate D2 - 10million CF/d
Gilbert Freeman 1 - 7million CF/d(just a guess)
Production days 350
2 Duncan wells + Gilbert Freeman 1
=(1000*9*350*2)+(700*9*350)
= 6,300,000 + 2,205,000
= $8,505,000 Per annum
22.8% = $1,939,140 p/a nett
---------
Current shares on offer 308,758,983
Current share price 26.5
Current market cap $81,821,130
---------
- Forums
- ASX - By Stock
- STX
- quick calcs
quick calcs
-
- There are more pages in this discussion • 30 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add STX (ASX) to my watchlist
(20min delay)
|
|||||
Last
23.0¢ |
Change
0.010(4.55%) |
Mkt cap ! $659.0M |
Open | High | Low | Value | Volume |
22.5¢ | 23.5¢ | 22.0¢ | $1.405M | 6.185M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
8 | 1033160 | 22.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
23.0¢ | 4087 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
8 | 1033160 | 0.225 |
14 | 979547 | 0.220 |
38 | 2041700 | 0.215 |
24 | 1018897 | 0.210 |
19 | 789753 | 0.205 |
Price($) | Vol. | No. |
---|---|---|
0.230 | 3500 | 1 |
0.235 | 936144 | 15 |
0.240 | 1249293 | 18 |
0.245 | 1317501 | 16 |
0.250 | 1931416 | 29 |
Last trade - 16.10pm 15/10/2024 (20 minute delay) ? |
Featured News
STX (ASX) Chart |
The Watchlist
JBY
JAMES BAY MINERALS LIMITED
Andrew Dornan, Executive Director
Andrew Dornan
Executive Director
SPONSORED BY The Market Online