Ok, now adjusted for dilution.
First, correcting NPV formular error drops LOM EBIT to $1.381 billion so SP is 52 cents.
With dilution and taking into account $65m cash inflow from SK (if exercised), SP will be 45 cents. This SP is for Sconi mine ONLY but does not include value of Scandium.
No SP value ascribed to Flemington or Tack., these will add additional value to the calculated SP. Also, no allowance for reinvestment of earnings nor interest on borrowings.
What really happened, page-201
-
- There are more pages in this discussion • 449 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add AUZ (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
0.7¢ |
Change
0.000(0.00%) |
Mkt cap ! $9.789M | |||
| Open | High | Low | Value | Volume |
| 0.8¢ | 0.8¢ | 0.7¢ | $804 | 113.1K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 17 | 3059701 | 0.7¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 0.8¢ | 2961544 | 11 |
View Market Depth
| Last trade - 15.56pm 18/09/2024 (20 minute delay) ? |
| AUZ (ASX) Chart |