Back of the envelope guesstimates... If anyone has better numbers, feel free to plug them in.
AGVHD
Epidemiology: 50,000 GVHD / year USA + EU5 + JAPAN
Assume this is 80% of market: 60,000
35% to 50% progess to AGVHD, 21,000 to 30,000
Assume 10% steroid refractory: 2,100 to 3,000
Assume 80% market penetration: 1,680 to 2,400
Assume treatment cost at USD 20,000 (per Temcell): 33,600,000 to 48,000,000
Assume 50% gross profit: 16,800,000 to 24,000,000
Assume P/E ratio of 10 to 1: 168,000,000 to 240,000,000
Assumed contribution to Market value USD / 475M shares: 0.37 to 0.51
Assumed contribution to Market value AUD at 0.75c: 0.49 to 0.67
CHF
Epidemiology: 400,000 CHF / year in USA
Assume USA is 25% of market: 1,600,000
Assume 10% market penetration: 160,000
Assume treatment cost at USD 10,000 (scaling): 1,600,000,000
Assume 50% gross profit: 800,000,000
Assume P/E ratio of 10 to 1: 8,000,000,000
Assumed contribution to Market value USD / 475M shares: 16.84
Assumed contribution to Market value AUD at 0.75c: 22.46
- Forums
- ASX - By Stock
- MSB
- MSB trading
MSB trading, page-565
-
- There are more pages in this discussion • 2,900 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add MSB (ASX) to my watchlist
|
|||||
Last
95.0¢ |
Change
0.025(2.70%) |
Mkt cap ! $1.084B |
Open | High | Low | Value | Volume |
94.0¢ | 96.8¢ | 93.5¢ | $4.207M | 4.417M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 42268 | 94.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
95.0¢ | 48002 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 41000 | 0.940 |
4 | 39720 | 0.935 |
1 | 20000 | 0.930 |
6 | 60000 | 0.925 |
2 | 431086 | 0.920 |
Price($) | Vol. | No. |
---|---|---|
0.950 | 30347 | 2 |
0.955 | 20000 | 1 |
0.960 | 47000 | 2 |
0.965 | 35223 | 3 |
0.970 | 259286 | 4 |
Last trade - 16.10pm 09/08/2024 (20 minute delay) ? |
Featured News
MSB (ASX) Chart |