go figure, page-15

Where do you get $2.74 EPS? That's last year's result. Analysts are forecasting 140.4c this year and 99c next year (etrade) with DPS 115.5c this year and 70.0c next year.
I'm not sure either if this takes into account the loss of revenue from the smelters. I'm personally waiting on 4Q results so I can redo my earnings model post-spin off (not sure exactly how much the smelters contributed).