(Post 2/2)
Month 1 = 22mil x 0.01% x 0.2 = 44k
Month 2 = 44k x 2 = 88k
Month 3 = 44k x 3 = 132k
Month 4 = 44k x 4 = 176k
Month 5 = 44k x 5 = 220k
Month 6 = 44k x 6 = 264k
Month 7 = 44k x 7 = 308k
Month 8 = 44k x 8 = 352k
Month 9 = 44k x 9 = 396k
Month 10 = 44k x 10 = 440k
Month 11 = 44k x 11 = 484k
Month 12 = 44k x 12 = 528k
Total year 1 revenue = 3.432mil
Welcome any comments on above
