1. Revenue/t:
Deposit avg 22% ZnEq. At current zn pxs were talking about $680/t rock. Using conservative recovery and TC/RC assumptions, let's say revenues $430/t mined.
2. Cost/t:
Max $80/t site costs for underground mining. Assuming decline access then room & pillar at depth. Most of the deposit is actually at open pittable depths but likely high strip ratio due to deposit dipping 50-60 degrees.
3. Throughput:
1500tpd * 360 days = 540ktpa
4. Cash flow:
540ktpa * ($430/t - $80/t) = US$189m p.a.
5. Value:
Fully Diluted EV @ A$0.47/sh = US$45m...
US$45m vs. US$189m per annum
- Forums
- ASX - By Stock
- ADT
- Updated Resource Estimate (based on current results)
Updated Resource Estimate (based on current results), page-2
-
-
- There are more pages in this discussion • 743 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ADT (ASX) to my watchlist
(20min delay)
|
|||||
Last
$2.65 |
Change
0.060(2.32%) |
Mkt cap ! $740.9M |
Open | High | Low | Value | Volume |
$2.66 | $2.69 | $2.59 | $1.962M | 742.3K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
21 | 8987 | $2.64 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$2.65 | 10900 | 23 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
22 | 8876 | 2.640 |
20 | 15369 | 2.630 |
17 | 15178 | 2.620 |
13 | 27706 | 2.610 |
11 | 11186 | 2.600 |
Price($) | Vol. | No. |
---|---|---|
2.650 | 12672 | 25 |
2.660 | 18129 | 17 |
2.670 | 9974 | 10 |
2.680 | 19434 | 8 |
2.690 | 8849 | 6 |
Last trade - 13.57pm 09/08/2024 (20 minute delay) ? |
Featured News
ADT (ASX) Chart |