cnp buyout: really, page-30

What a lot of rot.

*Centro had a total value of $27.7B before this mess started.
*Centro took a loss of $800M on their assets.
*Not sure what goodwill was off hand, but lets say $1.5B.
*Debt owing is $18B,give or take.

That means Centro is worth $(27.7-0.8-1.5-18)B = $7.7B

Now if Centro sells everything and gets only 50%, then that would be about $3.8B. Say a billion shares, thats $3.8 per share!

Anyone want to dispute this?