Home from work now. Mine was:
-0.598 EPS
-511 mil shares
-70% IO increase
-4 mtpa pellets, 4 mtpa concentrate, 3 mtpa DSO
Production upside is great. Imagine what it will be with a 30mtpa magnetite operation. However not sure on the economies of scale with high levels of production of magnetite. I'll do another model tomorrow when i'm bored at work :P