1.22 net value per share, page-6

Hi zzzzzt,

Could you please find net value per share using these parameters (rest to remain the same)

Mo Price US$ per pound

2009 - $31
2010 - $30
2011 - $20
2012 - $18
2013 - $14.50
2014 - $14.50
2015 - $14.50
2016 onwards - $14.6.

These were the Mo prices MOL used in the Spinifex Ridge Feasibility Study. Good to get an rough idea with those numbers.

Cheers

Jooooooles