I just went through AR and realised all their provisions are clawback provisions which are based on the TC, this would reduce liability even more:
$18m (cash) + $2.2m (receivable) + $2.9m (Spectrum) + $49.3m (TC) - $24.9m (total liability) = $47.5m
Set aside $15m for one-off restructuring expense and fines, that becomes:
$3m (cash) + $2.2m (receivable) + $2.9m (Spectrum) + $49.3m (TC) - $24.9m (total liability) = $32.5m
Not that this means anything obviously. Sometimes I think I better go back to being an accountant, the numbers at least make sense to somebody.
Add to My Watchlist
What is My Watchlist?