Done a bit more analysis, talked to some learned colleagues, figured in Intevia Enterprse and now (don't be shocked TC) my latest IPO SP is between $10 and $15 depending on the P/E ratio of choice. I think $100m revenue for 2009 is reasonable given TZ's early "forecast" of $62m before Intevia Enterprise and recent other announcements.
Year 1 (2009)
Sales Revenue $100,000,000
Margin 50% $50,000,000
SGA $25,000,000
Net Income BT Intevia $25,000,000
PDT (profit BT) $3,000,000
Total (incl PDT) $28,000,000
Shares 55,000,000
EPS $0.51
PE 15 $7.64
20 $10.18 <-----
25 $12.73 <-----
30 $15.27 <-----
TZL Price at posting:
0.0¢ Sentiment: None Disclosure: Held
