Its not the same though.
That 8% discount rate doesn't come out of the cashflow and reduce the IRR in that BFS. It merely discounts the cashflow cumulatively each year to come up with the NPV figure.
An 8% loan repayment on 60% of the capex for a set loan period hasn't been physically modelled.
Ann: Appendix 3B, page-50
Add AUZ (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
1.0¢ |
Change
-0.001(9.09%) |
Mkt cap ! $13.98M | |||
| Open | High | Low | Value | Volume |
| 1.1¢ | 1.2¢ | 1.0¢ | $50.69K | 4.606M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 11 | 44894510 | 1.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 1.1¢ | 249195 | 3 |
View Market Depth
| Last trade - 16.10pm 19/11/2024 (20 minute delay) ? |
| AUZ (ASX) Chart |