Ann: First outdoor build using Hadrian X robot, page-128

  1. 482 Posts.
    lightbulb Created with Sketch. 455
    Here's a little bit of FA iv'e just put together, its not perfect and may require some tuning but it gives a general idea of FBR"s potential Income / Expenses / Scaleability / NPV / IRR / PE Ratio.

    1. The numbers are more so based on a Small scale Operational Costs then multiplied (upscaled), so the effect that economies of scale would have not been added toward the latter figures so further reductions could be made there.
    2. I have kept the $24M/Annum ($6M/Qtr) cash burn in the full 5 year projection as i believe (and hope) FBR will continue onto their next project shortly after HX. 
    3. P/E Ratio is incorporates dilution required for Initial Cash Injection to ramp up Operations, Performance shares have not yet been included into P/E. 

    This early in the Piece P?E Ratios are not really effective but more of a nice to know, NPV & IRR is generally used on Speccies to determine if its a good/bad investment.

    I hope the below is of use to you all...

    https://hotcopper.com.au/data/attachments/1435/1435866-14e06f0393e243962660a2259cf69f7e.jpg
    DYOR, AIMO
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
0.6¢
Change
0.001(20.0%)
Mkt cap ! $34.13M
Open High Low Value Volume
0.5¢ 0.6¢ 0.5¢ $16.53K 3.155M

Buyers (Bids)

No. Vol. Price($)
171 85729975 0.5¢
 

Sellers (Offers)

Price($) Vol. No.
0.6¢ 27594471 13
View Market Depth
Last trade - 12.39pm 21/07/2025 (20 minute delay) ?
FBR (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.