Australia's largest stock trading and investment forum Australia's #1 stock forum

APT

Click for more information

0.00%

$66.47 afterpay limited

Looking for sensible explanation, page-58

First 58 Last

Share
Profile

Follow
htc77

185 Posts.

111

27/02/19

11:08

Post #: 37584267
Share

Originally posted by Warnie: ↑

APT.pdf

@Ooogerbooger Ive attched a PDF with my own calcs for the next 5 years. Some things to note. Bad debts ive kept at same percentage as current against sales, Ive kept spend on expansion the same for next 5 years (should reduce substantially but playing devil's advocate) I've kept share base payment similar, I've used lower PE on EBITA than the market is of 20 (more normalised once meeting growth height) Ive steadily inclined employee wages, same percentage used for financing costs, amortization constant, hope it helps explain why the SP could maybe get to $62 IMO again based on PE 20 which some here will say should be doubled, so feel free to do that, also based on 240m shares (this will increase with employee based shares) (if applicable) but i didn't touch the base number of current shares, also ive left out "other costs" and one off as best i can albeit kept the expansion costs constant.............based on a 1.6bln income not $2bln as APT is reaching target for, love to hear any comments

Expand

I wish people would stop calling our underlying sales "REVENUE".

Company has also said they will do $20B in 2022, which 15% ahead of your projection.

Last edited by htc77: 27/02/19

APT Price at posting: $18.17 Sentiment: Buy Disclosure: Held
3 Upvote

0 Great analysis

Reply

Top Stories

AZY

Antipa divests its Citadel interest to JV partner Rio for A$17M, refocuses on Minyari Dome

MLS

Metals Australia kicking off plant study at Lac Carheil; Canadian tariff tailwind potential

Week 37 Wrap: HotCopper likes Cuban oil; markets shrug debate off for Putin; firebrand quant says social media a market threat

Dale Gillham's weekly wrap: US fracking support boosts outlook for Australian gas stocks

MKG

Mako sniffs gold at 170 g/t at Cote d’Ivoire's Napié play

MM8

Medallion Metals kicking off 15,000m drill run at Ravensthorpe gold play

NAM

Olam Agri raises Namoi takeover offer to 75 cents a share and receives shareholder backing

ASN

Utah authorities sign off on Anson's lithium extraction plans at Green River

ENV

Enova Mining unveils "high-grade" REE drill hits at Coda North, Brazil

VUL

Vulcan appoints investment bank and M&A veteran to board

There are more pages in this discussion • 45 more messages in this thread...

First 58 Last

Add APT (ASX) to my watchlist

SPONSORED BY