CXY 0.00% 0.3¢ cougar energy limited

trading halt, page-57

  1. DrP
    150 Posts.
    For the 40MW plant:

    The 35 $m per annum sounds like rubbish to me. If you do the following calc: electricity sales $/yr = $/MWh * MWh/yr

    for 40MW = 40MW x 8000 hr/yr and an average electricity price of 32.5 $/MWh (long term avg in QLD) you get around $11 million revenue per annum. So obviously the margin can't be $35 million pa!

    I calculate the net cash flow is about $4 million per annum after the first three years. NPV is about 21 $million and I think the IRR will be greater than 17% in fact (but NPV is a better measure).














    see website below for power prices:
    http://www.nemmco.com.au/data/avg_price/averageprice_main.shtm
 
watchlist Created with Sketch. Add CXY (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.