LNG 0.00% 4.3¢ liquefied natural gas limited

Ann: LNGL provides Update, will host Investor Conference Call, page-166

  1. 151 Posts.
    lightbulb Created with Sketch. 37
    Happy to share my calcs and happy to be corrected if wrong

    I assume $2.35 is the carrot price GV has been quoted. I will assume $2.80 to be the average over the 8.8mtpa.
    50m MMBtu per 1mpta
    I assume on $2.80 that $2 will represent costs/repayments/taxes etc leaving $0.80 as NPAT
    50m x 8.8 x $0.80 = $352,000,000
    PE of 12x doesn't sound outrageous so $352m x 12 = $4.224b market cap
    Divided by 580m SOI = $7.28
 
watchlist Created with Sketch. Add LNG (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.