Happy to share my calcs and happy to be corrected if wrong
I assume $2.35 is the carrot price GV has been quoted. I will assume $2.80 to be the average over the 8.8mtpa.
50m MMBtu per 1mpta
I assume on $2.80 that $2 will represent costs/repayments/taxes etc leaving $0.80 as NPAT
50m x 8.8 x $0.80 = $352,000,000
PE of 12x doesn't sound outrageous so $352m x 12 = $4.224b market cap
Divided by 580m SOI = $7.28
- Forums
- ASX - By Stock
- LNG
- Ann: LNGL provides Update, will host Investor Conference Call
Ann: LNGL provides Update, will host Investor Conference Call, page-166
-
- There are more pages in this discussion • 80 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)