Assuming RP prices were $1000/tonne here goes.
3mt times $1000 = 3000m
minus opex $100/tonne = $300m
3000 - 300 = $2700m
2700 - tax 30% = $1890
1890/ shares on offer 111m = $17.03 EPS
PE 1 - 17.03
PE 2 - 34.06
PE 3 - 51.09
PE 4 - 68.12
PE 5 - 85.15 (already at the $80 mark)
PE 10 - 170.03
PE of 16 that would give a share price of $80 on current prices would now give a share price of $272.48 wow.
keep the end goal in site, page-21
Add AEV (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
1.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $27.04M | |||
| Open | High | Low | Value | Volume |
| 0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 6 | 4800667 | 1.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 1.1¢ | 766645 | 2 |
View Market Depth
| Last trade - 16.12pm 08/10/2024 (20 minute delay) ? |
| AEV (ASX) Chart |
Day chart unavailable