lets run some figures on phosphate, page-4

Lets run some more figures based on the above profits at 1mtpa and 2mtpa now on 250m shares on offer and 500m shares on offer.

1mtpa Profit = $175m
shares on offer 250m


1mtpa EPS = 175/250 = $0.70 EPS

PE 1 = $0.70
PE 2 = $1.40
PE 3 = $2.10
PE 4 = $2.80
PE 5 = $3.50
PE 10 = $7.00

1mtpa Profit = $175m
shares on offer 500m


1mtpa EPS = 175/500 = $0.35 EPS

PE 1 = $0.35
PE 2 = $0.70
PE 3 = $1.05
PE 4 = $1.40
PE 5 = $1.75
PE 10 = $3.50




Now for 2mtpa

2mtpa Profit = $420m
shares on offer 250m


2mtpa EPS = 420/250 = $1.68EPS

PE 1 = $1.68
PE 2 = $3.36
PE 3 = $5.04
PE 4 = $6.72
PE 5 = $8.40
PE 10 = $16.80

2mtpa Profit = $420m
shares on offer 500m


2mtpa EPS = 420/500 = $0.84 EPS

PE 1 = $0.84
PE 2 = $1.68
PE 3 = $2.52
PE 4 = $3.36
PE 5 = $4.20
PE 10 = $8.40



So with a share register of 500m and only at 1mtpa production still has good potential for holders.

Please still DYOR as these are numbers i have done on the back of a coaster and by no means am i an expert.