1MC 0.00% 4.3¢ morella corporation limited

Ann: Quarterly Cashflow Report, page-37

  1. 644 Posts.
    lightbulb Created with Sketch. 378
    Interest is due next quarter...

    Item 9.6 - $15,391,000 AUD

    What’s not accounted for is the $22,400,000 Shanshan capital raise. It’s not in this quarterly or else it should be under item 3.1 for this quarter.

    So

    $9,875,000 AUD cash left

    Q3 projected production

    Projected production costs is $25,311,000 AUD.
    So off current cash costs, projecting production of 25311000/560 = 45198 tonnes for the quarter.
    So 15,066 tonnes a month of production. Fits ball park figure.

    They sold and shipped 38,635 tonnes this quarter selling for $600 USD dmt. Equals $857 AUD dmt.

    Projected income is 38636 x 857 = $33,110,195 AUD for Q3.

    So cash avail end of Q3

    9,875,000 (cash) + 33,110,195 (income) + 22,400,000 (shan2 capital raise)

    =$65,385,195 AUD

    -projected outflows of $52,491,000 AUD.

    = $12,894,195 AUD cash remaining end of Q3.

    We can’t afford anymore unexpected CAPEX surprises or to keep raising cash every quarter to pay interest.. granted. I agree, this thing is balanced on a knife edge.
 
watchlist Created with Sketch. Add 1MC (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.