OPT
are u sure gindarra is part of farm out
also yes... a couple of mods but same outcome
just a guide
thats is for gindara only
476mbl
35%recovery = 166mbl
oil at $70US
costs 25$US/bl
leaves = US$45/bl * 166m = 7470m
aud 70c to US =AUD 10670m
ndo's share 60% = AUD 6402m
less govt take 60% = AUD 2560m
field life 20yrs say 28000bl/day on 300 days/year production.
so project earnings = AUD2560m / 20yrs = 128m p.a.
price to earning ratio = 10
10*128m = 980m
divide by 1 billion shares = AUD 1.28
note 35% tax is paid out of phillipino govt share
thats my rough calcs i know theres some assumptions there, could be better could be worse
any comments from others?
what's the downside risk?, page-17
-
- There are more pages in this discussion • 2 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add NDO (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
83.5¢ |
Change
0.015(1.83%) |
Mkt cap ! $190.4M | |||
| Open | High | Low | Value | Volume |
| 82.0¢ | 83.5¢ | 82.0¢ | $8.391K | 10.08K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 8000 | 82.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 84.0¢ | 31246 | 1 |
View Market Depth
| Last trade - 16.10pm 27/09/2024 (20 minute delay) ? |
| NDO (ASX) Chart |