If all options, notes etc. are converted to shares, then including the most recent proposed issue of shares to the 3 companies they have just bought, there are approximately 890m shares - assuming fully diluted.
This equates to an actual current market cap @$0.26 of $231m.
If Revenues of $100m can be achieved in a Full Year (Say FY21)
A fair EV/Revenue should be about 3x. (Note, if shares issued are valued @.26c they paid between 0.6x and 3.3x revenue for Airloom and Seer respectively - including the cash component)
Therefore, on a fully diluted basis, @3x Revenue, this should be valued @ $300m.
With 890m shares: Equates to a $0.34 share price/ 30% upside.
I will happily take a 30% upside in 1 year.
Thanks,
- Forums
- ASX - By Stock
- TNT
- Ann: Preliminary Final Report
Ann: Preliminary Final Report, page-16
-
- There are more pages in this discussion • 35 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add TNT (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
1CG
ONE CLICK GROUP LIMITED
Mark Waller, MD
Mark Waller
MD
SPONSORED BY The Market Online