Going more conservative so I can be pleasantly surprised over the next 2 quarters. Assuming 12% annualised growth (FY21 Q1-Q2 ex IMOD), Q4 should be ~$15M rev (IMOD should be done by then). Lets say the forex headwinds remain too, then EBITDA for that quarter should be ~$2.1. Annualising gives ~$60M rev and $15M EBITDA. A multiple of 15 and we get an MC of $214.37 & target SP of 88.7c.
AVA chart, page-163
Add AVA (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
12.5¢ |
Change
-0.005(3.85%) |
Mkt cap ! $36.19M | |||
| Open | High | Low | Value | Volume |
| 13.0¢ | 13.0¢ | 12.5¢ | $1.851K | 14.80K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 900 | 12.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 13.0¢ | 236905 | 8 |
View Market Depth
| Last trade - 15.40pm 19/07/2024 (20 minute delay) ? |
| AVA (ASX) Chart |