2020-21 2019-20 2018-19 2017-18 Q1 Q2 Q3 Q4 Conversion to dmt 8.50% 8.50% 8.50% 8.50% 8.50% 8.50% 8.50% Sales wmt 44.3 45.7 50.55 50.55 178.2 167.7 169.8 wmt subject to FOB 86% 86% 86% 86% 86% 86% 86% 38.10 39.30 43.47 43.47 153.25 144.22 146.03 FOB Freight / wmt $7.00 $7.00 $12.00 $12.00 $6.91 $7.00 $7.00 FOB Cost $266.69 $275.11 $521.68 $521.68 $1,058.97 $1,009.55 $1,022.20 Average Platts 62% fe for period $118.21 $134.83 $150.00 $110.00 $88.30 $72.15 $49.43 Discounts for lower grades 10.52% 10.00% 9.00% 9.00% 11% 11% 11% Net Average price received dmt $105.77 $121.35 $136.50 $100.10 $78.58 $65.00 $44.00 Conversion to dmt 40.5345 41.8155 46.25325 46.25325 163.053 153.4455 155.367 Cost of sales wmt $35.000000 $35.000000 $35.000000 $35.000000 $32.222220 $30.500895 $40.559482 Shareholders 3,077,000,000 3,077,000,000 3,077,000,000 3,077,000,000 3,077,000,000 3,089,900,000 3,113,475,000 Income tax rate 30% 30% 30% 30% 29.23% 30.25% 29.47% Dividend rate 65% 89% 77.00% 67.00% 67.00% Exchange rate 0.7225 0.7800 Franking Credits at 100% 142.8572% 142.8572% 142.8572% 142.8572% 142.8572% 142.8572% 142.8572% C1 Costs $13.11 $13.11 $13.11 $13.11 ? $13.11 $12.36 Sales revenue 4,288 5,074 6,314 4,630 $12,812.70 $9,973.96 $6,836.15 Less: FOB -267 -275 -522 -522 -$1,058.97 -$1,009.55 -$1,022.20 4,021 4,799 5,792 4,108 $11,753.73 $8,964.40 $5,813.95 Add: Shipping Revenue received and adjustments 267 267 267 267 $1,066.27 $1,000.60 $1,073.05 Operating Sales Revenue 4,287 5,066 6,058 4,375 $12,820.00 $9,965.00 $6,887.00 Operating Sales Revenue 4,287 5,066 6,058 4,375 12,820 9,965 6,887 Cost of sales -1,551 -1,600 -1,769 -1,769 -5,742 -5,115 -4,730 Gross Profit 2,737 3,466 4,289 2,606 7,078 4,850 1,957 Other income 15 15 15 15 58 110 30 Other expenses -56 -56 -56 -56 -224 -138 -114 Profit before income tax and net financial expenses 2,695 3,425 4,248 2,564 6,912 4,822 1,873 Finance income 13 13 13 13 50 26 24 Finance expenses -68 -68 -68 -68 -272 -279 -652 Profit before income tax 2,640 3,369 4,192 2,509 6,690 4,569 1,245 Income tax expense -792 -1,011 -1,258 -753 -1,955 -1,382 -367 Profit for the year or period after income tax 1,848 2,358 2,935 1,756 4,735 3,187 878 Basic earnings per share US$ 0.601 0.766 0.954 0.571 1.539 1.031 0.282 EPS per half year US$ $1.37 $1.52 EPS AU$ $1.89 $1.95 $1.18 1.031 0.282 Dividend @ 77% AU$ (65% Interim and 89% Final - As last year) $1.23 $1.74 Dividend plus Franking Credit (If applicable) AU$ $1.76 $2.48 Total Dividends for year $4.24
- Forums
- ASX - By Stock
- FMG
- FMG - 2021 Interim Dividend
FMG - 2021 Interim Dividend, page-217
-
-
- There are more pages in this discussion • 339 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add FMG (ASX) to my watchlist
(20min delay)
|
|||||
Last
$20.02 |
Change
0.550(2.82%) |
Mkt cap ! $61.64B |
Open | High | Low | Value | Volume |
$19.72 | $20.47 | $19.51 | $210.5M | 10.52M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
4 | 74300 | $20.01 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$20.03 | 100000 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 74300 | 20.010 |
14 | 25827 | 20.000 |
1 | 57244 | 19.990 |
2 | 37853 | 19.970 |
2 | 143 | 19.960 |
Price($) | Vol. | No. |
---|---|---|
20.030 | 100000 | 2 |
20.080 | 21790 | 2 |
20.100 | 2049 | 2 |
20.190 | 1200 | 1 |
20.200 | 5000 | 1 |
Last trade - 16.10pm 14/10/2024 (20 minute delay) ? |
Featured News
FMG (ASX) Chart |
The Watchlist
I88
INFINI RESOURCES LIMITED
Charles Armstrong, Managing Director & CEO
Charles Armstrong
Managing Director & CEO
SPONSORED BY The Market Online